Unilever’s general corporate | Expenses for support functions were provided centrally and recharged |
expenses and shared expenses | to the Group. These included indirect central costs (primarily related to |
the sales force and general marketing) and general corporate expenses | |
(primarily related to finance, legal, information technology, human resources, | |
communications, and audit). These management charges were recharged | |
by Unilever based on direct usage when identifiable or based on a proportion | |
of revenue or other applicable measures, adjusted on a line-by-line basis | |
to reflect specific local circumstances. These were deemed to have been | |
cash settled by the Group to Unilever in the period in which these costs were | |
accrued. From the period after 1 July 2025, these have been replaced by | |
charges arising from Transitional Service Agreements (See Note 21). | |
Operating costs including | Operating costs included amortisation and depreciation charges relating |
amortisation and depreciation | to intangible assets, property, plant and equipment, and leased assets |
and liabilities included in the ‘as-if’ balance sheet (see balance sheet items | |
below), and an allocation of amortisation and depreciation charges for | |
shared assets with Unilever utilised by the Group. These costs were deemed | |
to have been settled through Invested Capital. | |
Performance share plans | Certain employees of the Group participated in the Unilever performance |
and other share awards | share plans and other share awards. Costs related to participating |
employees were allocated to the Group based on a proportion of | |
revenue. In addition, the Group also received an allocation of share-based | |
compensation charges with respect to corporate employees of Unilever. |
Pension costs | Pension costs recorded in the consolidated income statements included |
pension charges for dedicated Ice Cream employees and an allocation | |
based on revenue for other employees. | |
Net finance costs | Included only net finance costs incurred by the ice cream dedicated entities |
that existed prior to the Separation. Interest incurred by Unilever or interest | |
on funding provided by Unilever as part of Unilever’s invested capital was not | |
allocated to the Group. | |
Realised gains/ or losses | Unilever hedged foreign currency exposures using derivatives on the net |
on forex derivatives | forex exposure of the Unilever Group. However, given that the derivatives |
were held at the Unilever level, they could not be accounted for in the | |
consolidated financial statements as the Group was not party to the | |
contracts. While there was no recognition of forex derivatives entered into by | |
Unilever in the consolidated financial statements, a proportional allocation | |
of the realised gains/ or losses on forex derivatives was recognised in the | |
income statement. |
Taxation | The total tax charge for the periods prior to the Separation was computed |
on a territory-by-territory basis using the relevant country’s effective tax rate | |
or, where more appropriate, its statutory tax rate. Where effective tax rates | |
were used, these were adjusted for any specific inclusions or exclusions | |
to ensure that they were specific to the Group. The tax rates were then | |
applied to countries’ carved-out profit before tax, as adjusted for transfer | |
pricing impacts, to calculate the total tax charge attributable to the Group. | |
The deferred tax balances and movements were calculated with the | |
deferred tax movement being deducted from the total tax movement to | |
arrive at the current tax charge. |
Property, plant | This included “owned assets” and “leased assets” that were dedicated |
and equipment | historically and were directly attributed to the Group. Shared central |
property, plant and equipment such as head offices, regional offices and | |
associated equipment were excluded from the comparative balance sheet | |
as these assets would not be transferred to the Group. | |
Goodwill | This was derived by aggregating the goodwill balances from historic |
acquisitions of Ice Cream brands since the Unilever Group’s IFRS | |
implementation in 2005. | |
Trade and other | These were specifically assigned to the Group where identifiable or were |
current receivables | allocated based on the relative percentage of Group revenue by customer, |
which approximated allocation on an item-by-item basis. | |
Inventories | They were specifically identifiable and assigned to the Group. |
Trade payables and | They were specifically assigned to the Group where identifiable or were |
other liabilities | allocated based on the relative percentage of either Ice Cream purchases |
or cost of sales, which approximates allocation on an item-by-item basis. | |
Payroll accruals were specifically assigned or were allocated to the Group | |
based on a proportion of revenue. | |
Provisions | They were specifically assigned to the Group where directly identifiable |
or based on the relative percentage of either Ice Cream revenue or cost | |
of sales, depending upon the nature of the provision. Contingent liabilities | |
were assigned on a consistent basis to provisions. |
Deferred tax | Deferred tax was calculated using three different approaches depending |
on the nature of the underlying item. | |
• For items with no associated tax base, the related amounts were tax | |
effected using the applicable local tax rate of the relevant legal entity. | |
• For Brands, the amounts included reflected the deferred tax directly | |
attributable to the specific brands included in intangible assets. | |
• For property, plant and equipment, deferred tax has been determined by | |
applying a proportional approach based on the share of the underlying | |
asset’s pre-tax value that is included in the consolidated financial | |
statements. | |
Derivatives | Unilever hedged commodity exposures using derivatives for the whole |
Unilever business. Where Unilever applied cash flow hedge accounting | |
to these derivatives, hedge accounting was applied to the derivatives | |
attributable to the Group. | |
Share capital | The Group did not constitute a separate legal group in the past |
and therefore was not meaningful to show share capital or an analysis | |
of reserves prior to the Separation. The net assets of the Group were | |
represented by the cumulative investment of the Unilever Group in the | |
Group (shown as ‘‘Invested capital”). | |
Intercompany receivables from, | Intercompany receivables from, and payables to, and funding from Unilever |
and payables to | within dedicated Ice Cream legal entities were presented as part of related |
party receivables, payables and loans, respectively. | |
Cash, cash equivalents, debt | None of the cash, cash equivalents or debt at the corporate level prior were |
assigned to the Group, with the exception of cash, debt and related interest | |
held by entities that only contained Ice Cream related activities. |
Defined benefit plans |
For defined benefit plans for which the Group had a liability or when the |
legal liability was linked to and followed the relevant Ice Cream employee, |
|
balance sheet surplus or deficit comprised the total of the estimated |
|
market value of plan assets less the present value of the defined benefit |
|
liabilities. For defined benefit plans for which the Group had no liability, or |
|
where the number of Ice Cream employees was so low that any defined |
|
benefit exposure is not expected to be material, no assets or liabilities were |
|
recognised. |
In millions of € |
2025 |
2024 |
2023 |
Total assets increase/(reduction) |
(7) |
42 |
8 |
Revenue increase/(reduction) |
(1) |
79 |
20 |
Operating profit increase/(reduction) |
(14) |
7 |
1 |
Net monetary gain / (loss) |
(31) |
- |
(10) |
Defined Benefit Obligations - |
Valuation depends on key actuarial assumptions including discount rates, |
Measurement |
inflation and life expectancy of scheme members. Referenced in Note 4B. |
Customer discounts - |
Customer discounts are estimated where settlement depends on future |
Measurement of variable |
events (e.g., volume based promotions) or where sufficient reliable data is |
consideration |
not yet available. Most settlements occur within 12 months, so uncertainties |
typically do not span multiple reporting periods. Due to the volume and |
|
diversity of agreements, preparing a meaningful sensitivity analysis is |
|
impracticable. However, the income statement impact of subsequent |
|
adjustments is not material year-on-year. |
Applicable standard | Key requirements or changes in accounting policy |
Amendments to IFRS 9 and IFRS 7 ‘The | In May 2024, International Accounting Standards Board (IASB) |
Classification and Measurement of Financial | amended IFRS 7 and IFRS 9 which includes clarifications on |
instruments’ Effective from the year ended 1 | recognition and derecognition dates of certain financial assets |
January 2026 | and liabilities, including exceptions for liabilities settled through |
electronic cash transfer systems. The Company is currently | |
evaluating the impact of the amendments. | |
IFRS 18 Presentation and Disclosure in | IFRS 18 will replace IAS 1 Presentation of Financial Statements. |
Financial Statements Effective 1 January | The new standard impacts presentation and disclosure |
2027 | of the consolidated income statement with new defined |
categories being operating, investing and financing to provide | |
a consistent structure. Disclosures about Management- | |
defined Performance Measures (MPMs) (i.e. certain non- | |
GAAP measures) will have to be disclosed in the financial | |
statement with reconciliations to GAAP measures. The new | |
standard will also provide guidance on grouping of information | |
(aggregation/ disaggregation). The Group is currently | |
evaluating the impact of IFRS 18 on the consolidated financial | |
statements. |
Europe | |||||
In millions of € | Notes | and ANZ | Americas | AMEA (e) | Total |
2025 | |||||
Revenue (a) | 3,192 | 2,757 | 1,961 | 7,910 | |
Operating profit (a) | 3 | 168 | 169 | 262 | 599 |
Adjusting items (b) | 126 | 117 | 75 | 318 | |
Adjusted EBIT | 294 | 286 | 337 | 917 | |
Adjusted EBIT margin | 9.2% | 10.4% | 17.2% | 11.6% | |
Depreciation and amortisation | 125 | 102 | 111 | 338 | |
Adjusted EBITDA | 419 | 388 | 448 | 1,255 | |
Adjusted EBITDA margin | 13.1% | 14.1% | 22.9% | 15.9% | |
Significant non-cash charges: | |||||
Within adjusted EBITDA: | |||||
- Share-based compensation and other non-cash | |||||
charges (c) | 27 | 11 | 11 | 49 | |
Within adjusting items: | |||||
- Restructuring provisions and other non-cash charges (d) | 6 | 8 | (4) | 10 | |
2024 | |||||
Revenue (a) | 3,109 | 2,887 | 1,951 | 7,947 | |
Operating profit (a) | 3 | 228 | 228 | 308 | 764 |
Adjusting items (b) | 89 | 68 | 43 | 200 | |
Adjusted EBIT | 317 | 296 | 351 | 964 | |
Adjusted EBIT margin | 10.2% | 10.3% | 18.0% | 12.1% | |
Depreciation and amortisation | 137 | 129 | 110 | 376 | |
Adjusted EBITDA | 454 | 425 | 461 | 1,340 | |
Adjusted EBITDA margin | 14.6% | 14.7% | 23.6% | 16.9% | |
Significant non-cash charges: | |||||
Within Adjusted EBITDA: | |||||
- Share-based compensation and other non-cash | |||||
charges (c) | 21 | 20 | 2 | 43 | |
Within adjusting items: | |||||
- Restructuring provisions and other non-cash charges (d) | 59 | 12 | 4 | 75 |
Europe | |||||
In millions of € | Notes | and ANZ | Americas | AMEA (e) | Total |
2023 | |||||
Revenue (a) | 3,019 | 2,750 | 1,849 | 7,618 | |
Operating profit (a) | 3 | 278 | 165 | 299 | 742 |
Adjusting items (b) | 19 | 79 | 14 | 112 | |
Adjusted EBIT | 297 | 244 | 313 | 854 | |
Adjusted EBIT margin | 9.8% | 8.9% | 16.9% | 11.2% | |
Depreciation and amortisation | 134 | 124 | 99 | 357 | |
Adjusted EBITDA | 431 | 368 | 412 | 1,211 | |
Adjusted EBITDA margin | 14.3% | 13.4% | 22.3% | 15.9% | |
Significant non-cash charges: | |||||
Within Adjusted EBITDA: | |||||
- Share-based compensation and | |||||
other non-cash charges (c) | 14 | 28 | 2 | 44 | |
Within adjusting items: | |||||
- Restructuring provisions and other non-cash charges (d) | (1) | 1 | 1 | 1 |
United States |
||||
In millions of € |
Netherlands |
of America |
Other |
Total |
2025 |
||||
Revenue (a) |
243 |
2,073 |
5,594 |
7,910 |
Non-current assets (b) |
351 |
1,387 |
1,995 |
3,733 |
2024 |
||||
Revenue |
159 |
2,119 |
5,669 |
7,947 |
Non-current assets (b) |
51 |
1,732 |
1,979 |
3,762 |
2023 |
||||
Revenue |
154 |
1,951 |
5,513 |
7,618 |
Non-current assets (b) |
60 |
1,662 |
1,887 |
3,609 |
In millions of € |
2025 |
2024 |
2023 |
Revenue |
7,910 |
7,947 |
7,618 |
Cost of sales |
(5,171) |
(5,173) |
(5,022) |
of which: |
|||
- Distribution costs |
(755) |
(784) |
(796) |
- Production costs |
(958) |
(986) |
(972) |
- Raw and packaging materials and goods |
|||
purchased for resale |
(3,205) |
(3,127) |
(2,977) |
- Other |
(253) |
(276) |
(277) |
Gross profit |
2,739 |
2,774 |
2,596 |
Selling, general and administrative expenses |
(1,822) |
(1,810) |
(1,742) |
of which: |
|||
- Research and development |
(88) |
(92) |
(92) |
Acquisition and disposal-related costs (a) |
(302) |
(64) |
(50) |
Restructuring costs (b) |
(10) |
(137) |
(74) |
Profit/loss on disposal |
(4) |
- |
- |
Impairment |
(2) |
- |
- |
Other |
- |
1 |
12 |
Operating profit |
599 |
764 |
742 |
In millions of € |
Notes |
2025 (a) |
2024 |
2023 |
Staff costs |
||||
Wages and salaries |
887 |
638 |
655 |
|
Social security costs |
105 |
77 |
80 |
|
Other pension costs |
4B |
47 |
42 |
44 |
Share-based compensation costs |
4C |
35 |
32 |
20 |
Total |
1,074 |
789 |
799 |
Average number of employees during the year |
2025 |
2024 |
2023 |
The Americas |
4,427 |
5,031 |
5,019 |
Europe and ANZ (a) |
6,925 |
4,758 |
4,614 |
AMEA |
4,475 |
4,093 |
4,050 |
Dedicated Ice Cream Employees (b) |
15,827 |
13,882 |
13,683 |
Allocated FTEs from Unilever (c) |
2,100 |
4,700 |
4,300 |
Total |
17,927 |
18,582 |
17,983 |
In millions of € |
2025 |
2024 |
2023 |
Key management compensation (a) |
|||
Salaries and short-term employee benefits |
15 |
16 |
9 |
Share-based benefits |
6 |
4 |
1 |
Total |
21 |
20 |
10 |
Germany | Other countries | Total | ||||
In % | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Discount rate | 4.0% | 3.4% | 7.4% | 10.6% | 4.7% | 4.2% |
Inflation rate | 2.0% | 2.0% | 5.6% | 9.3% | 2.5% | 2.7% |
Salary increase | 2.8% | 2.8% | 3.8% | 10.0% | 3.5% | 3.6% |
Pension (in payment) increase | 2.0% | 2.0% | 13.5% | 18.1% | 2.5% | 2.7% |
| Total | |||
In millions of € | 2025 | 2024 | 2023 |
Charged to operating profit: | |||
- Cost / (credit) of defined benefit plans | 8 | 9 | 8 |
- Cost of defined contribution plans | 39 | 33 | 36 |
Total charged to operating profit | 47 | 42 | 44 |
- Finance cost / (income) | 9 | 12 | 11 |
Total charge/(credit) recognised in income statement | 56 | 54 | 55 |
| Total |
|||
In millions of € |
2025 |
2024 |
2023 |
Return on plan assets greater / (less) than interest income |
33 |
52 |
44 |
Actuarial gains / (losses) from demographic assumptions |
- |
3 |
- |
Actuarial gains / (losses) from financial assumptions |
66 |
23 |
(8) |
Actuarial gains / (losses) from experience adjustments |
(38) |
(30) |
(30) |
Actuarial gains / (losses) from change in value of irrecoverable surplus |
2 |
(1) |
(1) |
Total credit / (charge) recognised in other comprehensive income |
63 |
47 |
5 |
Germany |
Other countries |
Total |
||||
In millions of € |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
Present value of funded DBO (a) |
(346) |
(716) |
(14) |
(12) |
(360) |
(728) |
Present value of unfunded DBO |
(1) |
(1) |
(74) |
(91) |
(75) |
(92) |
Total present value of DBO |
(347) |
(717) |
(88) |
(103) |
(435) |
(820) |
Fair value of plan assets (a) |
423 |
711 |
15 |
14 |
438 |
725 |
Fair value of irrecoverable (surplus) |
- |
- |
(1) |
(3) |
(1) |
(3) |
Net position |
76 |
(6) |
(74) |
(92) |
2 |
(98) |
Germany |
Other countries |
Total |
||||
In millions of € |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
Total assets for plans in surplus |
77 |
- |
1 |
- |
78 |
- |
Total liability for plans in deficit |
||||||
and unfunded plans |
(1) |
(6) |
(75) |
(92) |
(76) |
(98) |
Net position |
76 |
(6) |
(74) |
(92) |
2 |
(98) |
Germany | Other countries | Total | ||||
In millions of € | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Balance as of January 1 | (717) | (722) | (103) | (100) | (820) | (822) |
Service cost including | ||||||
(3) | (4) | (5) | (5) | (8) | (9) | |
administration expenses | ||||||
Interest cost | (23) | (27) | (9) | (11) | (32) | (38) |
Past service cost | - | - | - | - | - | - |
Employee contributions | (1) | (1) | - | - | (1) | (1) |
Benefits paid from plan asset | 41 | 41 | - | - | 41 | 41 |
Benefits paid directly by employer | 3 | - | 3 | 10 | 6 | 10 |
Actuarial gains / (losses) | ||||||
- demographic assumptions | - | - | - | 3 | - | 3 |
- financial assumptions | 64 | 14 | 2 | 9 | 66 | 23 |
- experience adjustment | (45) | (18) | 7 | (12) | (38) | (30) |
Settlements paid directly | ||||||
by employer | - | - | - | - | - | - |
Translation differences and other (a) | 334 | - | 17 | 3 | 351 | 3 |
Balance as of December 31 | (347) | (717) | (88) | (103) | (435) | (820) |
Germany | Other countries | Total | ||||
In millions of € | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
Balance as of January 1 | 711 | 646 | 14 | 9 | 725 | 655 |
Interest income | 23 | 26 | - | - | 23 | 26 |
Admin expenses paid | - | - | - | - | - | - |
Employee contributions | 1 | 1 | - | - | 1 | 1 |
Employer contributions | 35 | 32 | - | - | 35 | 32 |
Benefits paid from plan assets | (41) | (41) | - | - | (41) | (41) |
Actuarial gains / (losses): | - | - | - | - | - | - |
- return on plan assets excluding | ||||||
interest income | 33 | 47 | - | 5 | 33 | 52 |
Settlements paid from plan | - | - | - | - | - | - |
Translation differences and other (a) | (339) | - | 1 | - | (338) | - |
Balance as of December 31 | 423 | 711 | 15 | 14 | 438 | 725 |
Total | ||
In millions of € | 2025 | 2024 |
Balance as of January 1 | (3) | (2) |
Interest cost | - | - |
Actuarial gains/(losses) from change in value of irrecoverable surplus | 2 | (1) |
Translation differences and other | - | - |
Balance as of December 31 | (1) | (3) |
| Total |
|||
In millions of € |
2025 |
2024 |
2023 |
Cash payments for defined benefits plans: |
|||
- Employer contributions to funded plans |
35 |
32 |
31 |
- Benefits and settlements paid directly by employer |
6 |
10 |
8 |
Employer contributions to defined contribution plans |
39 |
33 |
36 |
Total cash payments recognised in cash flow from operations |
80 |
75 |
75 |
Other |
|||||||
Germany |
countries |
Total |
|||||
In millions of € |
2025 |
2024 |
2025 |
2024 |
2025 |
2024 |
|
Discount rate |
Increase of 0.5% |
29 |
34 |
4 |
3 |
33 |
37 |
Pension (in payment) increase |
Increase of 0.5% |
(26) |
(32) |
(1) |
(3) |
(27) |
(35) |
Life expectancy |
Increase 1 year |
(24) |
(31) |
2 |
(3) |
(22) |
(34) |
Total |
||
In millions of € |
2025 |
2024 |
Assets quoted in active markets |
||
- Debt securities |
308 |
419 |
- Equity securities |
121 |
178 |
- Other (a) |
1 |
- |
Assets not quoted in active markets |
||
- Debt securities |
- |
- |
- Equity securities |
- |
7 |
- Other (a) |
8 |
107 |
Plan assets other plans |
- |
14 |
Total plan assets |
438 |
725 |
In mllions of € |
2025 |
Legacy Unilever Plans |
|
- Performance Share Plan |
15 |
- Annual Share Plan |
13 |
TMICC Plans |
|
- Replacement Performance Share Plan |
1 |
- Replacement Annual Share Plan |
1 |
- Retention Awards |
5 |
- Celebration Award |
0 |
Total |
35 |
Number of Share Awards | |
2025 | |
Replacement Performance Share Plan | 810,902 |
Replacement Annual Share Plan | 1,754,773 |
Retention Awards | 450,808 |
Celebration Award | 358,639 |
Total | 3,375,122 |
In millions of € | Note | 2025 | 2024 | 2023 |
Finance expenses (a) | (139) | (13) | (10) | |
- Interest expense | 14C | (117) | (6) | (3) |
- Net Foreign Exchange gain or loss | (13) | - | - | |
- Interest on lease liabilities | (9) | (7) | (7) | |
Pensions and similar obligations | (9) | (12) | (11) | |
Finance income | 27 | 8 | 1 | |
-Gain/(loss) on remeasurement of put option | 14B | 12 | 6 | - |
-Other finance income | 15 | 2 | 1 | |
Net Finance Costs | (121) | (17) | (20) |
Amounts recognised in profit or loss |
|||
In millions of € |
2025 |
2024 |
2023 |
Current tax |
|||
Current year |
197 |
168 |
220 |
(Over)/under provided in prior years |
(21) |
(31) |
22 |
176 |
137 |
242 |
|
Deferred tax |
|||
Origination and reversal of temporary differences |
(39) |
15 |
(38) |
Changes in tax rates |
3 |
- |
(1) |
Movement on unrecognised deferred tax |
- |
- |
- |
(36) |
15 |
(39) |
|
Total |
140 |
152 |
203 |
Reconciliation of effective tax rate (%) |
2025 |
2024 |
2023 |
Computed rate of tax (a) |
25.2% |
25.1% |
25.2% |
Differences between computed rate of tax and |
|||
effective tax rate due to: |
|||
- Incentive tax credits |
-2.9% |
-2.3% |
-2.7% |
- Expenses not deductible for tax purposes |
6.6% |
0.8% |
2.1% |
- Impact of withholding tax |
0.9% |
1.2% |
1.0% |
- Income tax reserve adjustments - current and prior year |
0.3% |
- |
1.6% |
- Transfer to / (from) unrecognised deferred tax assets |
2.5% |
- |
- |
- Other (b) |
-1.3% |
-4.5% |
1.2% |
Effective tax rate |
31.3% |
20.3% |
28.4% |
Deferred tax |
||
In millions of € |
31 Dec 2025 |
31 Dec 2024 |
Deferred tax asset |
520 |
130 |
Deferred tax liability |
(206) |
(298) |
Net deferred tax asset / (liability) |
314 |
(168) |
Movements in 2025 |
As at |
Income |
As at |
|
In millions of € |
1 January |
statement |
Other (a) |
31 December |
Pensions and similar obligations |
58 |
11 |
(111) |
(42) |
Provisions |
32 |
16 |
(30) |
18 |
Goodwill and intangible assets |
(191) |
(54) |
452 |
207 |
Accelerated tax depreciation |
(111) |
(21) |
64 |
(68) |
Tax losses |
52 |
79 |
(5) |
126 |
Other |
(10) |
0 |
68 |
58 |
Lease liability |
37 |
(2) |
(34) |
1 |
Right of use asset |
(35) |
5 |
33 |
3 |
Fair value gains |
- |
- |
9 |
9 |
Share-based payments |
- |
2 |
- |
2 |
Total |
(168) |
36 |
446 |
314 |
Movements in 2024 | As at | Income | As at | |
In millions of € | 1 January | statement | Other (a) | 31 December |
Pensions and similar obligations | 66 | (2) | (6) | 58 |
Provisions | 33 | - | (1) | 32 |
Goodwill and intangible assets | (175) | (8) | (8) | (191) |
Accelerated tax depreciation | (120) | 14 | (5) | (111) |
Tax losses | 79 | (18) | (9) | 52 |
Other | 8 | (1) | (17) | (10) |
Lease liability | 42 | (5) | - | 37 |
Right of use asset | (39) | 5 | (1) | (35) |
Fair value gains | - | - | - | - |
Share-based payments | - | - | - | - |
Total | (106) | (15) | (47) | (168) |
Deferred tax assets and liabilities | |||
In millions of € | Assets | Liabilities | Total |
After jurisdictional netting | 2025 | 2025 | 2025 |
Pensions and similar obligations | (43) | 1 | (42) |
Provisions | 14 | 4 | 18 |
Goodwill and Intangible assets | 350 | (143) | 207 |
Accelerated tax depreciation | 10 | (78) | (68) |
Tax losses | 126 | - | 126 |
Other | 51 | 7 | 58 |
Lease liability | 1 | - | 1 |
Right use of asset | - | 3 | 3 |
Fair value gains | 9 | - | 9 |
Share-based payments | 2 | - | 2 |
Total | 520 | (206) | 314 |
Of which deferred tax to be recovered/(settled) | |||
| after more than 12 months | 459 | (205) | 254 |
Deferred tax assets and liabilities | |||
In millions of € | Assets | Liabilities | Total |
Before jurisdictional netting | 2024 | 2024 | 2024 |
Pensions and similar obligations | 59 | (1) | 58 |
Provisions | 32 | - | 32 |
Goodwill and Intangible assets | 8 | (199) | (191) |
Accelerated tax depreciation | 11 | (122) | (111) |
Tax losses | 52 | - | 52 |
Other | 10 | (20) | (10) |
Lease liability | 37 | - | 37 |
Right use of asset | - | (35) | (35) |
Fair value gains | - | - | - |
Share-based payments | |||
Total | 209 | (377) | (168) |
Effect of jurisdictional netting | (79) | 79 | - |
Total after jurisdictional netting | 130 | (298) | (168) |
Of which deferred tax to be recovered/(settled) after more | |||
| than 12 months | 79 | (276) | (197) |
| 2025 |
2024 |
|||||
Tax |
Tax |
|||||
Before |
(charge)/ |
After |
Before |
(charge)/ |
After |
|
In millions of € |
tax |
credit |
tax |
tax |
credit |
tax |
Cash flow hedges |
(104) |
23 |
(81) |
106 |
(18) |
88 |
Remeasurements of defined benefit |
||||||
| pension plans |
63 |
(17) |
46 |
45 |
(7) |
38 |
Currency retranslation gains/(losses) |
(238) |
- |
(238) |
137 |
- |
137 |
Total |
(279) |
6 |
(273) |
288 |
(25) |
263 |
In € |
2025 |
Basic earnings per share |
0.48 |
Diluted earnings per share |
0.48 |
Calculation of average number of share units |
|
In millions |
2025 |
Average number of shares |
612.3 |
Less: treasury shares held by employee share trusts and companies |
- |
Average number of shares - used for basic earnings per share |
612.3 |
Add: dilutive effect of share-based compensation plans |
3.3 |
Diluted average number of shares - used for diluted earnings per share |
615.6 |
Calculation of earnings per share |
|
In millions of € |
2025 |
Net profit |
307 |
Non-controlling interests |
14 |
Net profit attributable to shareholders’ equity used for basic and diluted |
293 |
earnings per share |
Finite-life intangible |
|||||
Indefinite- |
|||||
Movements during 2025 |
life |
||||
In millions of € |
Goodwill |
intangibles |
Software |
Other |
Total |
Cost |
|||||
1 January 2025 |
585 |
784 |
14 |
19 |
1,402 |
Additions |
- |
3 |
- |
- |
3 |
Disposals |
- |
- |
- |
- |
- |
Currency translation |
(53) |
(73) |
- |
- |
(126) |
Other movements (a) |
(22) |
2 |
29 |
14 |
23 |
31 December 2025 |
510 |
716 |
43 |
33 |
1,302 |
Accumulated amortisation |
|||||
and impairment |
|||||
1 January 2025 |
- |
- |
(14) |
(10) |
(24) |
Amortisation/impairment for the year |
- |
- |
(2) |
(2) |
(4) |
Currency retranslation |
- |
- |
- |
- |
- |
Other movements (a) |
- |
- |
(19) |
(14) |
(33) |
31 December 2025 |
- |
- |
(35) |
(26) |
(61) |
Net book value 31 December 2025 |
510 |
716 |
8 |
7 |
1,241 |
| Finite-life intangible |
|||||
Indefinite- |
|||||
Movements during 2024 |
life |
||||
In millions of € |
Goodwill |
intangibles |
Software |
Other |
Total |
Cost |
|||||
1 January 2024 |
558 |
743 |
14 |
19 |
1,334 |
Currency retranslation |
27 |
41 |
- |
- |
68 |
31 December 2024 |
585 |
784 |
14 |
19 |
1,402 |
Accumulated amortisation and |
|||||
impairment |
|||||
1 January 2024 |
- |
- |
(14) |
(8) |
(22) |
Amortisation/impairment for the year |
- |
- |
- |
(2) |
(2) |
Currency retranslation |
- |
- |
- |
- |
- |
31 December 2024 |
- |
- |
(14) |
(10) |
(24) |
Net book value 31 December 2024 |
585 |
784 |
- |
9 |
1,378 |
Goodwill |
||
In millions of € |
2025 |
2024 |
Europe and ANZ |
124 |
136 |
Americas |
386 |
449 |
Total CGUs |
510 |
585 |
Indefinite life intangible assets |
||
In millions of € |
2025 |
2024 |
Europe and ANZ |
238 |
147 |
Americas |
476 |
631 |
Others (a) |
2 |
6 |
Total CGUs |
716 |
784 |
2025 |
||
Significant CGUs |
Europe and ANZ |
Americas |
Longer-term sustainable growth rates |
0.9% |
1.6% |
Average near-term nominal growth rates |
2.5% |
1.0% |
Discount rate |
10.1% |
10.1% |
2024 |
||
Significant CGUs |
Europe and ANZ |
Americas |
Longer-term sustainable growth rates |
1.3% |
2.0% |
Average near-term nominal growth rates |
2.5% |
3.0% |
Discount rate |
9.6% |
9.8% |
• | Leasehold land and buildings | 40 years (or life of lease if less) |
• | Plant and equipment | 2-20 years |
• | Freehold buildings (no depreciation on freehold land) | 40 years |
Property, plant and equipment | |||
In millions of € | Note | 2025 | 2024 |
Owned assets | 9A | 2,176 | 2,223 |
Leased assets | 9B | 130 | 132 |
Total | 2,306 | 2,355 |
Movements during 2025 | Land and | Plant and | |
In millions of € | buildings | equipment | Total |
Cost | |||
1 January 2025 | 1,024 | 4,097 | 5,121 |
Additions | 49 | 308 | 357 |
Disposals | (3) | (119) | (122) |
Hyperinflationary adjustment | 30 | (17) | 13 |
Currency retranslation | (62) | (214) | (276) |
Other movements (a) | (2) | 12 | 10 |
31 December 2025 | 1,036 | 4,067 | 5,103 |
Accumulated depreciation | |||
1 January 2025 | (417) | (2,481) | (2,898) |
Depreciation charge for the year | (28) | (222) | (250) |
Disposals | 2 | 95 | 97 |
Hyperinflationary adjustment | (6) | (1) | (7) |
Currency retranslation | 22 | 119 | 141 |
Other movements (a) | - | (10) | (10) |
31 December 2025 | (427) | (2,500) | (2,927) |
Net book value 31 December 2025 (b) | 609 | 1,567 | 2,176 |
Includes capital expenditures for assets under construction | 25 | 243 | 268 |
Movements during 2024 |
Land and |
Plant and |
|
In millions of € |
buildings |
equipment |
Total |
Cost |
|||
1 January 2024 |
982 |
3,840 |
4,822 |
Additions |
24 |
297 |
321 |
Disposals and other movements |
(6) |
(201) |
(207) |
Hyperinflationary adjustment |
5 |
123 |
128 |
Currency retranslation |
19 |
38 |
57 |
31 December 2024 |
1,024 |
4,097 |
5,121 |
Accumulated depreciation |
|||
1 January 2024 |
(384) |
(2,351) |
(2,735) |
Depreciation charge for the year |
(22) |
(242) |
(264) |
Disposal and other movements |
3 |
188 |
191 |
Hyperinflationary adjustment |
(6) |
(52) |
(58) |
Currency retranslation |
(8) |
(24) |
(32) |
31 December 2024 |
(417) |
(2,481) |
(2,898) |
Net book value 31 December 2024 (b) |
607 |
1,616 |
2,223 |
Includes capital expenditures for assets under construction |
10 |
26 |
36 |
Movements during 2025 |
Land and |
Plant and |
|
In millions of € |
buildings |
equipment |
Total |
Cost |
|||
1 January 2025 |
315 |
49 |
364 |
Additions |
63 |
21 |
84 |
Disposals |
(66) |
(8) |
(74) |
Other movements (a) |
(20) |
(7) |
(27) |
Currency retranslation |
(16) |
(3) |
(19) |
31 December 2025 |
276 |
52 |
328 |
Accumulated depreciation |
|||
1 January 2025 |
(207) |
(25) |
(232) |
Depreciation charge for the year |
(43) |
(12) |
(55) |
Disposals |
53 |
7 |
60 |
Other movements (a) |
17 |
0 |
17 |
Currency retranslation |
11 |
1 |
12 |
31 December 2025 |
(169) |
(29) |
(198) |
Net book value 31 December 2025 |
107 |
23 |
130 |
Movements during 2024 |
Land and |
Plant and |
|
In millions of € |
buildings |
equipment |
Total |
Cost |
|||
1 January 2024 |
317 |
60 |
377 |
Additions |
23 |
17 |
40 |
Disposals and other movements |
(30) |
(24) |
(54) |
Hyperinflationary adjustment |
- |
(1) |
(1) |
Currency retranslation |
5 |
(3) |
2 |
31 December 2024 |
315 |
49 |
364 |
Accumulated depreciation |
|||
1 January 2024 |
(195) |
(35) |
(230) |
Depreciation charge for the year |
(34) |
(13) |
(47) |
Disposal and other movements |
25 |
23 |
48 |
Currency retranslation |
(3) |
- |
(3) |
31 December 2024 |
(207) |
(25) |
(232) |
Net book value 31 December 2024 |
108 |
24 |
132 |
In millions of € |
2025 |
2024 |
Long-term trade and other receivables (a) |
182 |
26 |
Other non-current assets |
4 |
3 |
Total |
186 |
29 |
Inventories |
||
In millions of € |
2025 |
2024 |
Raw materials and consumables |
213 |
242 |
Finished goods and goods for resale |
702 |
726 |
Total inventories |
915 |
968 |
Provision for inventories |
(42) |
(48) |
Net Inventories |
873 |
920 |
Provision for inventories |
||
In millions of € |
2025 |
2024 |
1 January |
48 |
56 |
Charge to income statement |
6 |
16 |
Reduction / releases |
(8) |
(23) |
Currency retranslation |
(4) |
(1) |
31 December |
42 |
48 |
Trade and other current receivables |
||
In millions of € |
2025 |
2024 |
Due within one year |
||
Trade receivables - Third party customers (a) |
53 |
391 |
Trade receivables - Unilever (b) |
579 |
- |
Prepayments and accrued income |
30 |
22 |
Other receivables - Due from third parties (c) |
232 |
222 |
Other receivables - Due from Unilever (d) |
896 |
- |
Total |
1,790 |
635 |
Ageing of trade receivables |
||
In millions of € |
2025 |
2024 |
Not overdue |
546 |
355 |
Past due less than three months |
55 |
30 |
Past due more than three months but less than six months |
28 |
11 |
Past due more than six months but less than one year |
2 |
3 |
Past due more than one year |
5 |
16 |
Total trade receivables |
636 |
415 |
Impairment provision for trade receivables |
(5) |
(24) |
631 |
391 |
Impairment provision for trade and other receivables |
||
In millions of € |
2025 |
2024 |
1 January |
27 |
36 |
Charge to income statement |
- |
5 |
Reductions / releases (a) |
(21) |
(11) |
Currency retranslations |
(1) |
(3) |
31 December |
5 |
27 |
Trade payables and other liabilities | ||
In millions of € | 2025 | 2024 |
Current: due within one year | ||
Trade payables - third party suppliers (a) | 388 | 1,182 |
Trade payables - Unilever (b) | 1,671 | - |
Accruals (c) | 285 | 471 |
Social security and sundry taxes | 37 | 43 |
Other | 91 | 124 |
Other payable balances due to Unilever (d) | 449 | (2) |
2,921 | 1,818 | |
Non-current: due after more than one year | ||
Accruals | 3 | 3 |
Other | 41 | 5 |
Other payable balances due to Unilever (d) | 80 | - |
124 | 8 | |
Total trade payables and other liabilities | 3,045 | 1,826 |
In millions of € |
2025 |
TMICC ordinary share of €3.50 each |
2,143 |
In millions of € |
2025 |
2024 |
2023 |
Cash flow hedge reserve, net of tax |
(31) |
81 |
(7) |
Remeasurement of defined benefit pension plans, |
|||
net of tax (a) |
- |
70 |
32 |
Currency retranslation reserve |
7 |
242 |
106 |
Merger Reserve (b) |
(7,120) |
- |
- |
Total |
(7,144) |
393 |
131 |
| 2025 |
2024 |
|||||
Financial liabilities (a) |
Non- |
Non- |
||||
In millions of € |
Current |
current |
Total |
Current |
current |
Total |
Bank loans and overdrafts (b) |
34 |
1 |
35 |
35 |
- |
35 |
Bonds and other loans (c) |
- |
3,077 |
3,077 |
- |
- |
- |
Lease liabilities |
43 |
100 |
143 |
41 |
103 |
144 |
Loan with Unilever (d) |
- |
- |
- |
9 |
- |
9 |
Derivatives |
28 |
- |
28 |
- |
- |
- |
Other financial liabilities (e) |
- |
133 |
133 |
- |
145 |
145 |
Total |
105 |
3,311 |
3,416 |
85 |
248 |
333 |
Reconciliation of liabilities arising from financing activities: | ||||||
| Non-cash movement | ||||||
Movements in 2025 | Opening balance | Other non-cash | Foreign exchange | Closing balance | ||
In millions of € | as at 1 January | Cash movement | Fair value changes | movements | changes | at 31 December |
Bank loans and overdrafts (a) | (35) | (6) | - | - | 6 | (35) |
Bonds and other loans (a) (b) | - | (3,077) | - | - | - | (3,077) |
Lease liabilities (c) | (144) | 56 | - | (64) | 9 | (143) |
Loans with Unilever (d) | (9) | - | - | 9 | - | - |
Derivatives | - | - | (28) | - | - | (28) |
Total (e) | (188) | (3,027) | (28) | (55) | 15 | (3,283) |
| Non-cash movement | ||||||
Movements in 2024 | Opening balance | Other non-cash | Foreign exchange | Closing balance | ||
In millions of € | as at 1 January | Cash movement | Fair value changes | movements | changes | at 31 December |
Bank loans and overdrafts (a) | (32) | (3) | - | - | - | (35) |
Lease liabilities (c) | (156) | 39 | - | (26) | (1) | (144) |
Loans with Unilever | (9) | - | - | - | - | (9) |
Total (e) | (197) | 36 | - | (26) | (1) | (188) |
In millions of € |
2025 |
2024 |
2.75% Notes 2029 |
750 |
- |
3.25% Notes 2031 |
750 |
- |
3.75% Notes 2034 |
750 |
- |
4.00% Notes 2037 |
750 |
- |
2025 |
Net carrying |
|||||||
Undiscounted cash flows |
Due between |
Due between |
Due between |
Due between |
amount as shown |
|||
In millions of € |
Due within 1 year |
1 and 2 years |
2 and 3 years |
3 and 4 years |
4 and 5 years |
Due after 5 years |
Total |
in balance sheet |
Non-derivative Financial liabilities |
||||||||
Bank loans and overdrafts |
(34) |
(1) |
- |
- |
- |
- |
(35) |
(35) |
Bonds and other loans |
(100) |
(745) |
- |
(2,232) |
(3,077) |
(3,077) |
||
Related party loans with Unilever |
- |
- |
- |
- |
- |
- |
- |
- |
Lease liabilities |
(49) |
(30) |
(21) |
(16) |
(12) |
(36) |
(164) |
(143) |
Other financial liabilities |
- |
- |
(133) |
- |
- |
- |
(133) |
(133) |
Trade payables excluding social security |
(2,884) |
(124) |
- |
- |
- |
- |
(3,008) |
(3,008) |
(2,967) |
(155) |
(254) |
(761) |
(12) |
(2,268) |
(6,417) |
(6,396) |
|
Derivative Financial liabilities |
||||||||
Derivative contracts - receipts |
1 |
1 |
- |
- |
- |
- |
2 |
2 |
Total |
(2,966) |
(154) |
(254) |
(761) |
(12) |
(2,268) |
(6,415) |
(6,394) |
2024 |
Net carrying |
|||||||
Undiscounted cash flows |
Due between |
Due between |
Due between |
Due between |
amount as shown |
|||
In millions of € |
Due within 1 year |
1 and 2 years |
2 and 3 years |
3 and 4 years |
4 and 5 years |
Due after 5 years |
Total |
in balance sheet |
Non-derivative Financial liabilities |
||||||||
Bank loans and overdrafts |
(35) |
- |
- |
- |
- |
- |
(35) |
(35) |
Related party loans with Unilever |
(9) |
- |
- |
- |
- |
- |
(9) |
(9) |
Lease liabilities |
(57) |
(35) |
(26) |
(18) |
(34) |
(32) |
(202) |
(144) |
Other financial liabilities |
- |
(145) |
- |
- |
- |
- |
(145) |
(145) |
Trade payables excluding social security and |
||||||||
| sundry taxes |
(1,775) |
(8) |
- |
- |
- |
- |
(1,783) |
(1,783) |
(1,876) |
(188) |
(26) |
(18) |
(34) |
(32) |
(2,174) |
(2,116) |
|
Derivative Financial liabilities |
||||||||
Derivative contracts - receipts |
105 |
- |
- |
- |
- |
- |
105 |
105 |
Total |
(1,771) |
(188) |
(26) |
(18) |
(34) |
(32) |
(2,069) |
(2,011) |
Potential impact of risk |
Management policy and hedging strategy |
Sensitivity to the risk |
1. Commodity price risk |
The Group uses commodity forwards, futures, swaps and option contracts to hedge |
A 10% increase in commodity prices as at 31 December 2025 would have |
The Group is exposed to the risk of changes in commodity prices in relation to its |
against this risk. All commodities forward contracts hedge future purchases of raw |
led to a €24 million gains on the commodity derivatives in Equity (2024: €42 |
purchase of certain raw materials. |
materials and the contracts are settled either in cash or by physical delivery. |
million). A decrease of 10% in commodity prices on a full-year basis would |
have the equal but opposite effect. |
||
At 31 December 2025, the Group had hedged its exposure to future commodity |
The Group also hedges risk components of commodities where it is not possible to hedge |
|
purchases with commodity derivatives valued at €262 million |
the commodity in full. This is done with reference to the contract to purchase the hedged |
|
(2024: €296 million). |
commodity. |
|
Commodity derivatives are generally designated as hedging instruments in cash flow |
||
hedge accounting relations. All commodity derivative contracts were done in line with |
||
approvals from the Commodity Risk Committee. |
||
2. Currency risk |
The Group’s treasury department manages currency exposures in the Group within |
The foreign exchange risk impact on the Income Statement and Equity with |
Because of the Group’s global reach, it is subject to the risk that changes in |
prescribed limits, mainly through the use of forward foreign currency exchange contracts. |
respect to financial instruments is not significant. |
foreign currency rate impact the Group’s sales and purchases. The Group is also |
||
exposed to movements in the underlying currency of transacted commodity |
Operating companies manage foreign exchange exposures within prescribed limits. |
|
prices that are mainly denominated in USD and GBP. |
||
The aim of the approach to management of currency risk is to leave the Group with |
||
The exposure to the Group from companies holding financial assets and |
no material residual risk. This aim has been achieved in all years presented. |
|
liabilities other than their functional currency is not significant. |
||
Forward contracts are used and executed by the Group’s treasury department, however |
||
foreign currency exposures that are under the TSA with Unilever do not have significant |
||
foreign exchange impact. |
||
3. Interest rate risk |
The Group’s interest rate management approach aims for an optimal balance between |
The interest rate risk impact on the income statement is not significant. |
The Group is exposed to market interest rate fluctuations on its debt. Increases |
fixed and floating-rate interest rate exposures on expected net debt. The objective of this |
|
in benchmark interest rates could increase the interest cost of the floating-rate |
approach is to minimise annual interest costs after tax. No derivatives were used to hedge |
|
debt and increase the cost of future borrowings. At 31 December 2025, interest |
the interest rate on the debt of the Group. |
|
rates were fixed on 96% of the expected financial liabilities (excluding lease |
||
liabilities), 73% at December 2024. |
Trade |
|||
Trade |
payables |
||
and other |
and other |
||
In millions of € |
receivables |
liabilities |
Total |
31 December 2025 |
|||
Commodity contracts |
|||
Cash flow hedges (a) |
2 |
- |
2 |
Total assets |
2 |
- |
2 |
31 December 2024 |
|||
Commodity contracts |
|||
Cash flow hedges |
105 |
- |
105 |
Total liabilities |
105 |
- |
105 |
Financial assets (a) |
||
In millions of € |
2025 |
2024 |
Cash and cash equivalents |
||
Cash at bank and in hand |
402 |
53 |
Short-term deposits with maturity of less than three months |
39 |
17 |
441 |
70 |
Cash and cash equivalents reconciliation to the cash flow statement |
||
In millions of € |
2025 |
2024 |
Cash and cash equivalents per balance sheet |
441 |
70 |
Less: bank overdrafts |
(5) |
(3) |
Cash and cash equivalents per cash flow statement |
436 |
67 |
Provisions |
||
In millions of € |
2025 |
2024 |
Due within one year |
39 |
102 |
Due after one year |
31 |
39 |
Total provisions |
70 |
141 |
Brazil |
|||||
Movements 2025 |
indirect |
||||
In millions of € |
Restructuring |
Legal |
taxes |
Other |
Total |
1 January 2025 |
85 |
26 |
6 |
24 |
141 |
Income Statement: |
|||||
Charges |
55 |
4 |
1 |
20 |
80 |
Releases |
(45) |
(5) |
- |
(2) |
(52) |
Utilisation |
(68) |
(4) |
- |
(5) |
(77) |
Provision retained by Unilever |
(9) |
(1) |
- |
(9) |
(19) |
Currency retranslation |
(1) |
(1) |
- |
(1) |
(3) |
31st December 2025 |
17 |
19 |
7 |
27 |
70 |
Brazil |
|||||
Movements during 2024 |
indirect |
||||
In millions of € |
Restructuring |
Legal |
taxes |
Other |
Total |
1 January 2024 |
18 |
30 |
30 |
25 |
103 |
Income Statement |
|||||
- Charges |
75 |
7 |
2 |
10 |
94 |
- Releases |
(1) |
(4) |
- |
(4) |
(9) |
Utilisation |
(9) |
(6) |
(22) |
(7) |
(44) |
Currency retranslation |
2 |
(1) |
(4) |
- |
(3) |
31 December 2024 |
85 |
26 |
6 |
24 |
141 |
| 2025 |
2024 |
|||
Other |
Other |
|||
In millions of € |
Leases |
commitments |
Leases |
commitments |
Within 1 year |
8 |
31 |
7 |
13 |
Later than 1 year but not later than 5 years |
21 |
66 |
15 |
5 |
Later than 5 years |
4 |
6 |
1 |
2 |
Total |
33 |
103 |
23 |
20 |
Summary of contingent liabilities |
||
In millions of € |
2025 |
2024 |
Brazil tax assessments |
98 |
98 |
Other contingent liabilities |
6 |
5 |
Total |
104 |
103 |
Transactions with Unilever (pre-Demerger) |
|||
In millions of € |
2025 |
2024 |
2023 |
TSA fees charged by Unilever (a) |
106 |
- |
- |
Ice Cream sales to Unilever’s Joint Ventures |
56 |
42 |
56 |
Ice Cream purchases from Unilever’s Joint Ventures |
28 |
27 |
24 |
Indirect and general corporate expense allocations from |
|||
Unilever (a) |
96 |
191 |
177 |
Allocated depreciation and amortisation |
33 |
63 |
59 |
Royalty and service fees from Unilever |
14 |
27 |
27 |
Period end balances with Unilever |
|
In millions of € |
2024 |
Loan balances payable to Unilever |
9 |
Trading and other receivables balances due from Unilever’s Joint Ventures |
12 |
Trading and other payables balances due to Unilever’s Joint Ventures |
7 |
Maturity | 31 December 2024 | |||
Borrowing entity | Currency | date | Interest rate % | In millions of € |
Unilever Ice Cream | EURIBOR 6M + 4.188%, | |||
| Bulgaria EOOD | BGN | 09/05/25 | floored at 0% | 9 |
Country |
Legal Entity Name |
Australia |
Ben & Jerry’s Franchising Australia Limited (#) |
Magnum ICC Australia Pty Ltd |
|
Austria |
Delico Handels GmbH (#) |
Magnum ICC Austria GmbH |
|
Belgium |
Magnum ICC Belgium NV |
Brazil |
Magnum ICC Brasil Supply Ltda (formerly Unilever Brasil Gelados Ltda) (#) |
Magnum ICC Brasil Ltda |
|
Bulgaria |
Unilever Ice Cream Bulgaria EOOD (#) |
Canada |
Magnum ICC CA Limited |
China |
Wall’s (China) Co., Ltd. (#) |
Magnum Investment (Shanghai) Co., Ltd |
|
Czech Republic |
Magnum ICC ČR, spol. s r.o. |
Denmark |
Magnum ICC Denmark A/S |
Ecuador |
Magnum-ICC Ecuador S.A.S. |
Finland |
Magnum ICC Finland Oy |
France |
Cogesal-Miko SAS (#) |
Magnum ICC Retail Operations France SAS (#) |
|
(formerly Unilever Retail Operations France SAS (UROF)) |
|
Magnum ICC France SAS |
|
Germany |
Magnum ICC Germany GmbH (formerly BlitZ 24-179 GmbH) |
Magnum ICC Germany Supply GmbH (formerly Blitz 24-180 GmbH) |
|
Greece |
ALGIDA ICC Single Member S.A. |
Hungary |
Magnum ICC Hungary Kft (formerly Magnum ICC Hungary Korlátolt Felelősségű Társaság) |
Magnum ICC Hungary Supply Kft |
|
(formerly Magnum ICC Hungary supply Korlátolt Felelősségű Társaság) |
Country |
Legal Entity Name |
India |
Magnum ICC India Services Private Limited |
Indonesia |
PT The Magnum Ice Cream Indonesia |
Ireland |
Magnum ICC Ireland Limited |
Israel |
Glidat Strauss Limited (#) |
Italy |
Gromart S.R.L (#) |
Magnum ICC Italy S.r.l. |
|
Magnum ICC Italy Supply S.r.l. |
|
Kazakhstan |
Magnum ICC Kazakhstan Limited |
Lithuania |
UAB Magnum Lietuva gamyba (formerly UAB Unilever Lietuva ledu gamyba) (#) |
Malaysia |
Magnum ICC MY SDN. BHD |
Mexico |
Magnum ICC México, S. DE R.L. DE C.V. |
Netherlands |
Ben en Jerry's Hellendoorn B.V. (#) |
The Magnum Ice Cream Company HoldCo Netherlands B.V. |
|
The Magnum Ice Cream Company HoldCo 1 Netherlands B.V |
|
The Magnum Ice Cream Company HoldCo 2 Netherlands B.V. |
|
The Magnum Ice Cream Company HoldCo 3 Netherlands B.V. |
|
The Magnum Ice Cream Company HoldCo 4 Netherlands B.V. |
|
The Magnum Ice Cream Company NewCo Netherlands B.V. |
|
Magnum ICC Europe B.V. |
|
Magnum ICC Finance B.V. |
|
Magnum IP Holdings B.V. |
|
Magnum ICC Global Services B.V. |
|
Magnum ICC Netherlands B.V. |
|
New Zealand |
Ben & Jerry's Franchising New Zealand Limited (#) |
Magnum ICC NZ Limited |
|
Poland |
Magnum ICC Poland sp.z o.o. (formerly Nonia sp. Z o.o.) |
Magnum ICC Poland Supply sp.z o.o. (formerly Nogaro sp. z o.o.) |
|
Romania |
Betty Ice SRL (#) |
Betty Ice Distributie SRL (#) |
|
Magnum ICC RO S.R.L. |
|
Singapore |
Magnum ICC SG Pte Ltd |
Slovakia |
Magnum ICC Slovakia s. r. o. |
South Africa |
Magnum ICC SA Propietary Limited (formerly Magnum Ice Cream Company South Africa) |
Spain |
Magnum ICC Spain S.L. |
Sweden |
Magnum ICC Sweden Supply AB (formerly Unilever Produktion AB) (#) |
Magnum ICC Sweden AB (formerly The Magnum Ice Cream Company Sweden AB) |
|
Switzerland |
The Magnum Ice Cream Company Switzerland AG |
Thailand |
Magnum ICC (Thailand) Co. Ltd |
(formerly The Magnum Ice Cream (Thailand) Company Limited) |
|
Türkiye |
Magnum Dondurma Anonim Şirketi |
UAE |
Magnum ICC General Trading L.L.C. |
Country |
Legal Entity Name |
UK |
Magnum ICC UK Limited (formerly The Magnum Ice Cream Company UK Trading Limited) |
Magnum ICC UK Supply Limited |
|
(formerly The Magnum Ice Cream Company Manufacturing UK Limited ) |
|
Magnum ICC UK R&D Limited |
|
(formerly The Magnum Ice Cream Company R&D United Kingdom Limited) |
|
United States of America |
Ben & Jerry’s Homemade Inc (#) |
Ben & Jerry’s Franchising Inc (#) |
|
Ben & Jerry’s Gift Card LLC (#) |
|
Yasso Holdings Inc (#) |
|
Yasso Inc (#) |
|
Magnum ICC US SpinCo, LLC |
|
Magnum ICC US Holdco, LLC |
|
Magnum ICC US, LLC |
|
Ben & Jerry's Holdco, LLC |
Country | Legal Entity Name | % Group Shareholding |
Pakistan | The Magnum Ice Cream Company Pakistan Limited | 99.35% |
Philippines | Magnum RFM Ice Cream Inc | 50%+1 share |
(formerly Unilever RFM Ice Cream, Inc) (#) (a) |
Country |
Legal Entity Name |
% Group Shareholding |
Philippines |
Selecta Wall’s Land Corporation (#) |
50% (b) |
WS Holding, Inc. (#) |
40% |
KPMG |
Other |
||
2025 |
Accountants |
KPMG |
Total |
In millions of € |
N.V. |
network |
KPMG |
Audit of the financial statements |
6 |
4 |
10 |
Other audit engagements |
0 |
- |
0 |
Assurance engagements related to sustainability reporting |
1 |
- |
1 |
Tax-related advisory services |
- |
- |
- |
Other non-audit services |
- |
- |
- |
Total |
7 |
4 |
11 |
| Status | Standard Label | Element Name | Value | Sign | Unit | Period | Scale | Decimal | Axis | Member | Doc | Period Type | Balance | Type | Reference | Standard Label | Axis |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| {{factList.IsMandatoryTag ? "Mandatory" : "Voluntary"}} | {{factList.Label}} {{factList.SecondaryLabel}} | {{factList.Sequence}} {{factList.Identifier}} {{factList.TagName}}[Text Block] | {{factList.Sign == "-" ? "Negative" : factList.Sign}} | {{factList.CurrencyCode}} - {{factList.UnitDenominator}} | {{factList.Period}} | {{factList.Scale}} | {{factList.Decimal === "-99999" ? "INF" : factList.Decimal}} | {{factList.Dimension}} | {{factList.Member}} | {{factList.PeriodType}} | {{factList.Balance}} | {{factList.Label}} {{factList.SecondaryLabel}} | {{factList.Dimension}} |
| Relationships | Order | Preferred Label | Label Role | Doc | Period Type | Balance | Type | Reference | |
|---|---|---|---|---|---|---|---|---|---|
| {{presentation.Name}} | {{presentation.Order}} | {{presentation.Label}} {{presentation.SecondaryLabel}} | {{presentation.PreferredLabel}} | {{presentation.PeriodType}} | {{presentation.Balance}} | ||||
| No presentation is available | |||||||||
| Relationships | Calculation | Weight | Order | Standard Label | Doc | Period Type | Balance | Type | Reference |
|---|---|---|---|---|---|---|---|---|---|
| {{calculation.Name}} | View | {{calculation.Weight}} | {{calculation.Order}} | {{calculation.Label}} {{calculation.SecondaryLabel}} | {{calculation.PeriodType}} | {{calculation.Balance}} | |||
| No calculation is available | |||||||||
| Relationships | Status | Order | Standard Label | Doc | Period Type | Balance | Type | Reference | |
|---|---|---|---|---|---|---|---|---|---|
| {{definition.Name}} | WiderNarrower | {{definition.Order}} | {{definition.Label}} {{definition.SecondaryLabel}} | {{definition.PeriodType}} | {{definition.Balance}} | ||||
| No anchor element is available | |||||||||
| Prefix | Status | Element Name | DataType | Label |
|---|---|---|---|---|
| {{tag.Prefix}} | {{tag.IsUsed ? "Used" : "Unused"}} | {{tag.Sequence}} {{tag.Identifier}} {{tag.ElementName}} | {{tag.Datatype}} | {{tag.LabelText}} |
| No mandatory tag is available | ||||
Element Name: {{references[0].ElementName}}
| Type | Name | Number | Issue Date | Paragraph | Sub Paragraph | Clause | Uri | Uri Date |
|---|---|---|---|---|---|---|---|---|
| {{reference.Type}} | {{reference.Name}} | {{reference.Number}} | {{reference.IssueDate}} | {{reference.Paragraph}} | {{reference.SubParagraph}} | {{reference.Clause}} | {{reference.URI}} | {{reference.URIDate}} |
| ELEMENT NAME | {{period}} |
| {{calculationSummary.elementName}} | {{calculationSummary.periodValues[$index]}} |
| {{childElement.childElementName}} | {{childElement.periodValues[$index]}} |
| CALCULATED | {{calculationSummary.periodValues[$index]}} |
|---|---|
| DIFFERENCE | {{calculationSummary.periodValues[$index]}} |
| Fact Report | |
|---|---|
| Category | Count |
| Facts | {{documentDetail.FactCount}} |
| Standard Elements | {{documentDetail.TotalStandardElement}} |
| Extended Elements | {{documentDetail.TotalExtendedElement}} |
| Text-Block Report | |
|---|---|
| Category | Count |
| 1. Text and Text-block tags used | {{texblockMetrics.TotalTextblock}} |
| 2. Annex II (Mandatory) 2.a. Text-block tags 2.b. Non-Text-block tags |
{{texblockMetrics.TotalMandatory}} {{texblockMetrics.TotalTextblockMandatory}} {{texblockMetrics.TotalNonTextblockMandatory}} |
| 3. Annex IV (Voluntary) 3.a. Text-block tags 3.b. Non-Text-block tags |
{{texblockMetrics.TotalNonMandatory}} {{texblockMetrics.TotalTextblockVoluntary}} {{texblockMetrics.TotalNonTextblockVoluntary}} |
| 4. Extended (Voluntary) | {{texblockMetrics.TotalExtendedTextblock}} |
| 5. Unused Annex II (Mandatory) Text-blocks | {{texblockMetrics.TotalUnusedTextblock}} |